$795,000 - 22 Spartan Avenue, Staten Island, NY 10303｜MLS # 829226

Property Description « Igbo »

Na-akpọ ndị na-inweta, ndị mmepe, na ndị na-eji!!! Ahịa n'efu Multifamily nwere Garaji na Staten Island maka ire ahịa!!! Ụlọ ahụ nwere atụmatụ ngosi kachasị mma, nnukwu mmegharị, (2) 3 Br. ụlọ, B9 zoning, elu mgbidi 8’, ụtụ isi ala, ebe ọkọlọtọ 6, ụzọ ọma nke onwe na garaji, mita ndị dị iche, ọkụ 200 Amp, ọkụ LED ọhụrụ niile, CAC, +++!!! Ụlọ a nwere ebe dị na etiti Graniteville naanị na Forest Avenue, dị n'etiti I-278 na Dr. MLK Jr. Expy.!!! Ndị agbata obi gụnyere Hilton Hotels, Amazon, The Home Depot, ShopRite, Public Storage, LA Fitness, Planet Fitness, Lowe’s Home Improvement, Kohl’s, Mavis Discount Tire, Meineke Car Care Center, Popeyes Louisiana Kitchen, Harbor Freight, Checkers, Carvel, +++!!! Ụlọ a na-enye ohere ịgwọ akwụna ukwuu!!! Nke a nwere ike ịbụ ihe ị ga-emepe ọzọ / N'ụlọ ọzọ maka azụmahịa gị!!!

Uru:

Ụlọ 1st Floor 3 Br. Apt.: $28,800 kwa ọ bụla; M-M.; Ebe a 5-6 afọ ugbu a.

Ụlọ 2nd Floor 3 Br. Apt.: $26,400 kwa ọ bụla; M-M.; Ebe a 3 afọ ugbu a.

LL: $25,200 kwa ọ bụla. (Navailable)

Garaji ụgbọ ala 1: $6,000 kwa ọ bụla. (Navailable)

Pro Forma Gross Income: $86,400 kwa ọ bụla.

Mkpụrụ ego:

Gas: $0 kwa ọ bụla.

Electric: $0 kwa ọ bụla.

Nlekọta & Ndozi: $250 kwa ọ bụla.

Mmiri & Sewer: $720 kwa ọ bụla.

Nchekwa: $2,173 kwa ọ bụla.

Ụtụ isi: $5,564.16 kwa ọ bụla.

Total Expenses: $8,707.16 kwa ọ bụla.

Net Operating Income (NOI): $77,692.84 kwa ọ bụla. (Pro Forma 9.77 Cap!!!)

MLS #‎	829226
Ụtụ isi (kwa afọ)	$5,564
Ụdị mmanụ ọkụ	Gaasị eke
Ikuku oyi	Ikuku oyi etiti
Basement	Basement zuru ezu

Mgbakọ mgbazinye ụlọ kwa ọnwa
Ọnụ ahịa ụlọ
Ego mgbazinye (kwa ọnwa)
Nkwụnye mbu	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Ọnụego mmasị	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Oge mgbazinye	10年 years 15年 years 30年 years 40年 years 50年 years