$9,500,000 - 1257-1267 Forest Avenue, Staten Island, NY 10302｜MLS # 856196

Property Description « Igbo »

Na-akpọ Ndị Investment, Ndị Na-arụpụta & Ọzọ!!! 100% Jirila 19 Unit 30,000 Sqft. Ebe Ahịa Ogbe Maka Ọrụ!!! Ụlọ A dị na Obi Staten Island na Forest Avenue nke na-adọrọ adọrọ, nke dị naanị nkeji nke Dr. M.L.K. Jr. Expy. (Ụzọ 440)!!! Ụlọ ahụ nwere akara ngosi magburu onwe ya, mma mmetụta, R3-2/C2-1 Zoning, 4 ebe akpọrọ ụzọ dị na ee, 3 Ọsọ, 38 ebe nkwụsị ụgbọala, elu 12’ ceilings, ọkụ LED niile ọhụrụ, CAC+++!!! Ndị agbata obi gụnyere Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! Ụlọ A nwere 254’ nke nzukọ n'Ọzọ Forest Avenue + 162’ nke nzukọ n'Ọzọ Jewett Avenue!!! Ụlọ a na-enye nnukwu ohere maka uto!!! Nke a nwere ike ịbụ saịtị mmepe gị ọzọ ma ọ bụ ụlọ ọzọ maka azụmahịa gị!!!



Uru:



Ọdịdị 1:



Kung Fu Tea (900 Sqft.): $29,917.44 maka Ọzụzụ; Ngwugwu Kwụsịrị: 3/31/27.



Exotic Convenience Corp. (1,000 Sqft.): $43,219.56 kwa afọ; Ngwugwu Kwụsịrị: 3/31/30.



Riverside Chinese Kabab (800 Sqft.): $41,375.16 kwa afọ; Ngwugwu Kwụsịrị: 6/30/27.



Nail It UP Inc. (800 Sqft.): $36,011.76 kwa afọ; Ngwugwu Kwụsịrị: 2/28/26.



Wireless Matrix Corp. (2 Units, 1,500 Sqft.): $62,628.96 kwa afọ; Ngwugwu Kwụsịrị: 6/30/25.



SKYCARE RX Inc. (2 Units, 1,500 Sqft.): $77,374.56 kwa afọ; Ngwugwu Kwụsịrị: 12/31/28.



Happy Eastern Dragon (1,700 Sqft.): $56,015.52 kwa afọ; Ngwugwu Kwụsịrị: 6/30/32.



QK Grill Japan II LLC (1,800 Sqft.): $75,600 kwa afọ; Ngwugwu Kwụsịrị: 1/31/33.



Ọdịdị 2:



Wang Suezhen Spa (1,400 Sqft.): $32,400 kwa afọ; Ngwugwu Kwụsịrị: 9/5/29.



C & R Desantis Inc. (800 Sqft.): $35,646.24 kwa afọ; Ngwugwu Kwụsịrị: 7/31/27.



Brightside Training LLC (2 Units, 2,000 Sqft.): $39,552 kwa afọ; Ngwugwu Kwụsịrị: 9/30/26.



1267 MTA Inc. (5 Units, 4,000 Sqft.): $108,211.80 kwa afọ; Ngwugwu Kwụsịrị: 12/31/27.



J & C Essential Care LLC (800 Sqft.): $26,400 kwa afọ; Ngwugwu Kwụsịrị: 11/30/29.



Dance Central (1,000 Sqft.): $39,338.16 kwa afọ; Ngwugwu Kwụsịrị: 10/31/24.



Ọdịdị Grond:



Prime Care Inc. (5 Units, 8,000 Sqft.): $240,000 kwa afọ; Ngwugwu Kwụsịrị: 12/31/25.



Nkọwa:



Gas: $0 kwa afọ.



Electric: $0 kwa afọ.



Water: $0 kwa afọ.



Trash: $0 kwa afọ.



Insurance: $8,718 kwa afọ.



Taxes: $163,582.40 kwa afọ.



Uru Nkọwa: $943,691.16 kwa afọ.



Nkọwa Ngwongwo: $172,300.40 kwa afọ.



Net Operating Income (NOI): $771,390.76 kwa afọ (8.12% Cap!!!)

MLS #‎	856196
Afọ owuwu	1990
Ụtụ isi (kwa afọ)	$163,582
Ụdị mmanụ ọkụ	Gaasị eke
Ikuku oyi	Ikuku oyi etiti

Mgbakọ mgbazinye ụlọ kwa ọnwa
Ọnụ ahịa ụlọ
Ego mgbazinye (kwa ọnwa)
Nkwụnye mbu	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Ọnụego mmasị	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Oge mgbazinye	10年 years 15年 years 30年 years 40年 years 50年 years