$6,000,000 - 159 Tehama 1239-1243 36th Street Street, Brooklyn, NY 11218|MLS # 945083
Property Description « Igbo »
Na-akpọ Ndị Ncheta, Ndị Nkà na Ndị Na-eji!!! 28 Unit 3 Building Package Na Kensington N'ahịa!!! Ụlọ ahụ nwere Aha ọma, Ihe ngosi mara mma, Ebe ụgbọ ala 18, Elu ala dị elu, R5 Zoning, Full Basement, Ighọta LED ndị ọhụrụ niile, 3 Phase Power, +++!!! akụ ahụ dị na obi Kensington n'etiti Fort Hamilton Pkwy. & Ocean Pkwy.!!! N'ọdụ nke Prospect Park Lake!!! Ndị agbataobi gụnyere Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! Ụlọ ndị a nwere 225 Feet nke Wrap-Around Frontage Na Tehama Street & 36th Street!!! Ụlọ a na-enye nnukwu ohere elu!!! Nke a nwere ike ịbụ saịtị mmepe gị na-esote ma ọ bụ ụlọ ọzọ maka azụmahịa gị!!!
159 Tehama Street:
Unit 1: $ 13,222.92 Kwa afọ.; Ngwa kọwara: 8/31/26.
Unit 2: $12,610.92 Kwa afọ.; Ngwa kọwara: 12/31/27.
Unit 3: $15,980.04 Kwa afọ.; Ngwa kọwara: 12/31/26.
Unit 4: $15,261.60 Kwa afọ.; Ngwa kọwara: 7/31/26.
Unit 5: $17,338.20 Kwa afọ.; Ngwa kọwara: 10/31/26.
Unit 6: $19,049.88 Kwa afọ.; Ngwa kọwara: 1/31/26.
Unit 7: $17,084.28 Kwa afọ.; Ngwa kọwara: 9/30/26.
Unit 8: $16,275.36 Kwa afọ.; Ngwa kọwara: 7/31/26.
Unit 9: $13,75.80 Kwa afọ.; Ngwa kọwara: 1/31/26.
Unit 10: $13,548.12 Kwa afọ.; Ngwa kọwara: 6/30/26.
Unit 11: $12,708.12 Kwa afọ.; Ngwa kọwara: 8/31/26.
Unit 12: $15,618.24 Kwa afọ.; Ngwa kọwara: 12/31/27.
Unit 13: $19,800 Kwa afọ.; Ngwa kọwara: 12/14/26.
Unit 14: $22,904.16 Kwa afọ.; Ngwa kọwara: 12/31/26. Unit 15: $ 13,989.96 Kwa afọ.; Ngwa kọwara: 12/31/26.
Unit 16: $14,956.44 Kwa afọ.; Ngwa kọwara: 12/31/25.
Total Rental Income: $ 253,424.04 Kwa afọ.
1239 36th Street:
Unit 1F: $14,781.48 Kwa afọ.; Ngwa kọwara: 12/31/26.
Unit 1R: $19,076.88 Kwa afọ.; Ngwa kọwara: 12/31/26.
Unit 2F: $14,025.36 Kwa afọ.; Ngwa kọwara: 12/31/27.
Unit 2R: $14,685.12 Kwa afọ.; Ngwa kọwara: 9/30/27.
Unit 3F: $28,986 Kwa afọ.; Ngwa kọwara: 1/31/27.
Unit 3R: $13,785.12 Kwa afọ.; Ngwa kọwara: 12/31/26.
Total Rental Income: $105,339.96 Kwa afọ.
1243 36th Street:
Unit 1F: $16,529.04 Kwa afọ.; Ngwa kọwara: 5/31/27.
Unit 1R: $13,140 Kwa afọ.; Ngwa kọwara: 7/31/27.
Unit 2F: $16,229.52 Kwa afọ.; Ngwa kọwara: 12/31/27.
Unit 2R: $26,512.80 Kwa afọ.; Ngwa kọwara: 7/31/27.
Unit 3F: $18,084.48 Kwa afọ.; Ngwa kọwara: 8/31/27.
Unit 3R: $15,188.76 Kwa afọ.; Ngwa kọwara: 12/31/27.
Total Rental Income: $105,684.60 Kwa afọ.
Ụgwọ:
Gas: $28,151.35 Kwa afọ.
Electric: $7,451.63 Kwa afọ.
Nlekọta & Mmezi: $17,226.05 Kwa afọ.
Mmanụ & Sewa: $21,024 Kwa afọ.
Ichekwa: $37,307.57 Kwa afọ.
Uru: $67,223.90 Kwa afọ.
Ntotal: $178,384.50 Kwa afọ. Uru Gross: $464,448.60 Kwa afọ.
Net Operating Income (NOI): $286,064.10 Kwa afọ.
MLS #
945083
Afọ owuwu
1931
Ụtụ isi (kwa afọ)
$67,224
Ikuku oyi
Ikuku oyi etiti
Basement
Basement zuru ezu
Bọs
0 nkeji: B16
2 nkeji: B35
6 nkeji: B67, B69
8 nkeji: B103, BM3, BM4
Ụgbọ okporo ígwè n'okpuru ala
6 nkeji: F
10 nkeji: D
Ụgbọ oloko
2.8 maili: "Atlantic Terminal"
3.1 maili: "Nostrand Avenue"
Ọnụ ahịa ụlọ
Ego mgbazinye (kwa ọnwa)
Nkwụnye mbu
Ọnụego mmasị
Oge mgbazinye
Are you the listing agent? Sign up to add your name/photo/cell to your flyers. helpdesk@Samaki.com
房屋概況 Property Description « Igbo »« ENGLISH »
Na-akpọ Ndị Ncheta, Ndị Nkà na Ndị Na-eji!!! 28 Unit 3 Building Package Na Kensington N'ahịa!!! Ụlọ ahụ nwere Aha ọma, Ihe ngosi mara mma, Ebe ụgbọ ala 18, Elu ala dị elu, R5 Zoning, Full Basement, Ighọta LED ndị ọhụrụ niile, 3 Phase Power, +++!!! akụ ahụ dị na obi Kensington n'etiti Fort Hamilton Pkwy. & Ocean Pkwy.!!! N'ọdụ nke Prospect Park Lake!!! Ndị agbataobi gụnyere Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! Ụlọ ndị a nwere 225 Feet nke Wrap-Around Frontage Na Tehama Street & 36th Street!!! Ụlọ a na-enye nnukwu ohere elu!!! Nke a nwere ike ịbụ saịtị mmepe gị na-esote ma ọ bụ ụlọ ọzọ maka azụmahịa gị!!!
159 Tehama Street:
Unit 1: $ 13,222.92 Kwa afọ.; Ngwa kọwara: 8/31/26.
Unit 2: $12,610.92 Kwa afọ.; Ngwa kọwara: 12/31/27.
Unit 3: $15,980.04 Kwa afọ.; Ngwa kọwara: 12/31/26.
Unit 4: $15,261.60 Kwa afọ.; Ngwa kọwara: 7/31/26.
Unit 5: $17,338.20 Kwa afọ.; Ngwa kọwara: 10/31/26.
Unit 6: $19,049.88 Kwa afọ.; Ngwa kọwara: 1/31/26.
Unit 7: $17,084.28 Kwa afọ.; Ngwa kọwara: 9/30/26.
Unit 8: $16,275.36 Kwa afọ.; Ngwa kọwara: 7/31/26.
Unit 9: $13,75.80 Kwa afọ.; Ngwa kọwara: 1/31/26.
Unit 10: $13,548.12 Kwa afọ.; Ngwa kọwara: 6/30/26.
Unit 11: $12,708.12 Kwa afọ.; Ngwa kọwara: 8/31/26.
Unit 12: $15,618.24 Kwa afọ.; Ngwa kọwara: 12/31/27.
Unit 13: $19,800 Kwa afọ.; Ngwa kọwara: 12/14/26.
Unit 14: $22,904.16 Kwa afọ.; Ngwa kọwara: 12/31/26. Unit 15: $ 13,989.96 Kwa afọ.; Ngwa kọwara: 12/31/26.
Unit 16: $14,956.44 Kwa afọ.; Ngwa kọwara: 12/31/25.
Total Rental Income: $ 253,424.04 Kwa afọ.
1239 36th Street:
Unit 1F: $14,781.48 Kwa afọ.; Ngwa kọwara: 12/31/26.
Unit 1R: $19,076.88 Kwa afọ.; Ngwa kọwara: 12/31/26.
Unit 2F: $14,025.36 Kwa afọ.; Ngwa kọwara: 12/31/27.
Unit 2R: $14,685.12 Kwa afọ.; Ngwa kọwara: 9/30/27.
Unit 3F: $28,986 Kwa afọ.; Ngwa kọwara: 1/31/27.
Unit 3R: $13,785.12 Kwa afọ.; Ngwa kọwara: 12/31/26.
Total Rental Income: $105,339.96 Kwa afọ.
1243 36th Street:
Unit 1F: $16,529.04 Kwa afọ.; Ngwa kọwara: 5/31/27.
Unit 1R: $13,140 Kwa afọ.; Ngwa kọwara: 7/31/27.
Unit 2F: $16,229.52 Kwa afọ.; Ngwa kọwara: 12/31/27.
Unit 2R: $26,512.80 Kwa afọ.; Ngwa kọwara: 7/31/27.
Unit 3F: $18,084.48 Kwa afọ.; Ngwa kọwara: 8/31/27.
Unit 3R: $15,188.76 Kwa afọ.; Ngwa kọwara: 12/31/27.
Total Rental Income: $105,684.60 Kwa afọ.
Ụgwọ:
Gas: $28,151.35 Kwa afọ.
Electric: $7,451.63 Kwa afọ.
Nlekọta & Mmezi: $17,226.05 Kwa afọ.
Mmanụ & Sewa: $21,024 Kwa afọ.
Ichekwa: $37,307.57 Kwa afọ.
Uru: $67,223.90 Kwa afọ.
Ntotal: $178,384.50 Kwa afọ. Uru Gross: $464,448.60 Kwa afọ.