$3,100,000 - 75 Grant Avenue, Brooklyn, NY 11208｜MLS # 929965
Property Description « Igbo »
Na-akpọ ndị ịzụ ahịa niile, ndị mmepe & ndị ọrụ ikpeazụ!!! 9.64 Cap 24 Unit Apartment Building nwere R5 Zoning na Brooklyn na-ere!!! Ụlọ a nwere ezigbo akara ngosi, nnukwu mbido, ebe ụgbọ ala isii, elu osisi 8’, R5 Zoning, (4) 2 Br. Apts., (16) 1 Br. Apts., (4) nnukwu ụlọ nkeonwe, ọkụ LED ọhụrụ niile, 3 Phase Power, +++!!! Ọ bụ ndị dị na ọkpụkpụ Brooklyn na Jamaica Ave., ụgbọala 2 si Rockaway Blvd. & nkeji site na Woodhaven Blvd.!!! Ndị agbata obi gụnyere Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ụlọ a nwere mita 60 nke ihu na Grant Avenue!!! Ụlọ a na-enye nnukwu ohere ịzụ ahịa!!! Nke a nwere ike ịbụ saịtị mmepe gị na-esote ma ọ bụ bụrụ ụlọ ọrụ gị nke ọzọ!!!
Ọrụ ego:
Unit 1A (2 Br. Apt.): $21,600 kwa afọ; Nkwụsị ụgwọ: 4/30/26
Unit 2A (2 Br. Apt.): $18,074.76 kwa afọ; Nkwụsị ụgwọ: 7/31/26.
Unit 3A (2 Br. Apt.): $13,932.48 kwa afọ; Nkwụsị ụgwọ: 9/14/26.
Unit 4A (2 Br. Apt.): $20,053.20 kwa afọ; Nkwụsị ụgwọ: 1/14/26.
Unit 1B (1 Br. Apt.): $14,064.24 kwa afọ; Nkwụsị ụgwọ: 1/31/26.
Unit 2B (1 Br. Apt.): $14,002.08 kwa afọ; Nkwụsị ụgwọ: 10/14/26.
Unit 3B (1 Br. Apt.): $16,377 kwa afọ; Nkwụsị ụgwọ: 7/31/25.
Unit 4B (1 Br. Apt.): $19,049.88 kwa afọ; Nkwụsị ụgwọ: 12/31/25.
Unit 1C (1 Br. Apt.): $17,598.84 kwa afọ; Nkwụsị ụgwọ: 3/14/26.
Unit 2C (1 Br. Apt.): $15,735.12 kwa afọ; Nkwụsị ụgwọ: 7/31/26.
Unit 3C (1 Br. Apt.): $17,972.28 kwa afọ; M-M.
Unit 4C (1 Br. Apt.): $37,800 kwa afọ. (Available)
Unit 1D (1 Br. Apt.): $20,002.32 kwa afọ; Nkwụsị ụgwọ: 9/30/25.
Unit 2D (1 Br. Apt., Super): $17,286.36 kwa afọ; Nkwụsị ụgwọ: 6/30/26.
Unit 3D (1 Br. Apt.): $17,144.88 kwa afọ; Nkwụsị ụgwọ: 12/31/25.
Unit 4D (1 Br. Apt.): $11,987.64 kwa afọ; Nkwụsị ụgwọ: 11/30/27. Ebe a ogologo afọ 45.
Unit 1E (1 Br. Apt.): $15,115.92 kwa afọ; Nkwụsị ụgwọ: 4/13/26.
Unit 2E (1 Br. Apt.): $14,290.44 kwa afọ; Nkwụsị ụgwọ: 2/28/26.
Unit 3E (1 Br. Apt.): $14,540.16 kwa afọ; Nkwụsị ụgwọ: 9/30/25.
Unit 4E (1 Br. Apt.): $14,805.60 kwa afọ; Nkwụsị ụgwọ: 10/31/25.
Unit 1F (Studio Apt.): $24,480 kwa afọ. (Available)
Unit 2F (Studio Apt.): $24,480 kwa afọ. (Available)
Unit 3F (Studio Apt.): $16,500 kwa afọ; Nkwụsị ụgwọ: 1/30/24.
Unit 4F (Studio Apt.): $16,629.48 kwa afọ; Nkwụsị akwụsị: 7/14/26.
Ego:
Mmanụ: $17,000 kwa afọ.
Ọkwa eletrik: $980 kwa afọ.
Nlekọta & Nziwa: $250 kwa afọ.
Nchebe: $12,023 kwa afọ.
Mmiri & ụlọ nkwụnye: $16,000 kwa afọ.
Taxes: $87,075 kwa afọ.
Total Expenses: $133,328 kwa afọ.
Pro Forma Gross Income: $432,028.80 kwa afọ.
Pro Forma Net Operating Income (NOI): $298,700.80 kwa afọ. (9.64% Cap!!!)
MLS #
929965
Afọ owuwu
1930
Ụtụ isi (kwa afọ)
$87,075
Ụdị mmanụ ọkụ
Mmanụ ọkụ
Bọs
2 nkeji: Q56
5 nkeji: B13
9 nkeji: Q24
Ụgbọ okporo ígwè n'okpuru ala
3 nkeji: J, Z
Ụgbọ oloko
2 maili: "East New York"
2.4 maili: "Kew Gardens"
Ọnụ ahịa ụlọ
Ego mgbazinye (kwa ọnwa)
Nkwụnye mbu
Ọnụego mmasị
Oge mgbazinye
Are you the listing agent? Sign up to add your name/photo/cell to your flyers. helpdesk@Samaki.com
房屋概況 Property Description « Igbo »« ENGLISH »
Na-akpọ ndị ịzụ ahịa niile, ndị mmepe & ndị ọrụ ikpeazụ!!! 9.64 Cap 24 Unit Apartment Building nwere R5 Zoning na Brooklyn na-ere!!! Ụlọ a nwere ezigbo akara ngosi, nnukwu mbido, ebe ụgbọ ala isii, elu osisi 8’, R5 Zoning, (4) 2 Br. Apts., (16) 1 Br. Apts., (4) nnukwu ụlọ nkeonwe, ọkụ LED ọhụrụ niile, 3 Phase Power, +++!!! Ọ bụ ndị dị na ọkpụkpụ Brooklyn na Jamaica Ave., ụgbọala 2 si Rockaway Blvd. & nkeji site na Woodhaven Blvd.!!! Ndị agbata obi gụnyere Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ụlọ a nwere mita 60 nke ihu na Grant Avenue!!! Ụlọ a na-enye nnukwu ohere ịzụ ahịa!!! Nke a nwere ike ịbụ saịtị mmepe gị na-esote ma ọ bụ bụrụ ụlọ ọrụ gị nke ọzọ!!!
Ọrụ ego:
Unit 1A (2 Br. Apt.): $21,600 kwa afọ; Nkwụsị ụgwọ: 4/30/26
Unit 2A (2 Br. Apt.): $18,074.76 kwa afọ; Nkwụsị ụgwọ: 7/31/26.
Unit 3A (2 Br. Apt.): $13,932.48 kwa afọ; Nkwụsị ụgwọ: 9/14/26.
Unit 4A (2 Br. Apt.): $20,053.20 kwa afọ; Nkwụsị ụgwọ: 1/14/26.
Unit 1B (1 Br. Apt.): $14,064.24 kwa afọ; Nkwụsị ụgwọ: 1/31/26.
Unit 2B (1 Br. Apt.): $14,002.08 kwa afọ; Nkwụsị ụgwọ: 10/14/26.
Unit 3B (1 Br. Apt.): $16,377 kwa afọ; Nkwụsị ụgwọ: 7/31/25.
Unit 4B (1 Br. Apt.): $19,049.88 kwa afọ; Nkwụsị ụgwọ: 12/31/25.
Unit 1C (1 Br. Apt.): $17,598.84 kwa afọ; Nkwụsị ụgwọ: 3/14/26.
Unit 2C (1 Br. Apt.): $15,735.12 kwa afọ; Nkwụsị ụgwọ: 7/31/26.
Unit 3C (1 Br. Apt.): $17,972.28 kwa afọ; M-M.
Unit 4C (1 Br. Apt.): $37,800 kwa afọ. (Available)
Unit 1D (1 Br. Apt.): $20,002.32 kwa afọ; Nkwụsị ụgwọ: 9/30/25.
Unit 2D (1 Br. Apt., Super): $17,286.36 kwa afọ; Nkwụsị ụgwọ: 6/30/26.
Unit 3D (1 Br. Apt.): $17,144.88 kwa afọ; Nkwụsị ụgwọ: 12/31/25.
Unit 4D (1 Br. Apt.): $11,987.64 kwa afọ; Nkwụsị ụgwọ: 11/30/27. Ebe a ogologo afọ 45.
Unit 1E (1 Br. Apt.): $15,115.92 kwa afọ; Nkwụsị ụgwọ: 4/13/26.
Unit 2E (1 Br. Apt.): $14,290.44 kwa afọ; Nkwụsị ụgwọ: 2/28/26.
Unit 3E (1 Br. Apt.): $14,540.16 kwa afọ; Nkwụsị ụgwọ: 9/30/25.
Unit 4E (1 Br. Apt.): $14,805.60 kwa afọ; Nkwụsị ụgwọ: 10/31/25.
Unit 1F (Studio Apt.): $24,480 kwa afọ. (Available)
Unit 2F (Studio Apt.): $24,480 kwa afọ. (Available)
Unit 3F (Studio Apt.): $16,500 kwa afọ; Nkwụsị ụgwọ: 1/30/24.
Unit 4F (Studio Apt.): $16,629.48 kwa afọ; Nkwụsị akwụsị: 7/14/26.
Ego:
Mmanụ: $17,000 kwa afọ.
Ọkwa eletrik: $980 kwa afọ.
Nlekọta & Nziwa: $250 kwa afọ.
Nchebe: $12,023 kwa afọ.
Mmiri & ụlọ nkwụnye: $16,000 kwa afọ.
Taxes: $87,075 kwa afọ.
Total Expenses: $133,328 kwa afọ.
Pro Forma Gross Income: $432,028.80 kwa afọ.
Pro Forma Net Operating Income (NOI): $298,700.80 kwa afọ. (9.64% Cap!!!)
English Hebrew עִברִית Hindi हिन्दी Russian ‖ Русский Spanish ‖ Español