$1,600,000 - 172-02 Linden Boulevard, Jamaica, NY 11434|MLS # 828737
Property Description « Igbo »
Na-atụgharị Ndị Na-azụ ahịa, Ndị Na-arụ ọrụ, & Ndị ọrụ ikpeazụ!!! 5 Unit 3,600+ Sqft. Ọrụ mixed-use na nso nke Linden Blvd. N’ere!!! Ngwaahịa ahụ nwere ezigbo akara, nnukwu ịdị na-ahụ, R5B/R3X/C2-3 zoning, elu 10' elu, ụlọ ala, 6 oghere ụgbọala, mita ga-adị iche, 200 Amp ike, ọkụ LED niile ọhụrụ, CAC, +++!!! Ngwaahịa ahụ dị na obi Jamaica, otu ugbo site na Merrick Blvd. & nkeji ole na ole si na St. Albans LIRR Station!!! Ngwaahịa ahụ nwere 21' nke frontage na Linden Blvd. & 117' nke frontage na 172nd St.!!! Ndị agbataobi gụnyere Chase Bank, Citizens Bank, The Home Depot, Stop & Shop, Crunch Fitness, AutoZone, Mobil, Conoco, McDonald’s, Domino’s Pizza, Papa John’s, IHOP, Liberty Tax, Aldi, +++!!! Ngwaahịa a na-enye nnukwu ohere ịrị elu!!! Nke a nwere ike ịbụ saịtị mmepe gị na-esote / Ụlọ ọrụ gị na-esote!!!
Ego:
Ụdọ (2,400 Sqft.): $51,600 kwa afọ; $1,200 kwa afọ. Iwekọrọ Ọrụ: 9/1/28.
Apt. 1 (1 Br.): $22,200 kwa afọ; Iwekọrọ Ọrụ: 6/30/25. Ebe a ruo afọ 4 ruru.
Apt. 2 (3 Br.): $36,000 kwa afọ (E nyere ya n'efu)
Apt. 3 (1 Br.): $19,800 kwa afọ; Iwekọrọ Ọrụ: 6/30/25.
Apt. 4 (1 Br.): $19,200 kwa afọ; M-M.
Uru Ọrụ (Nwetara site na Ụdọ): $5,000 kwa afọ.
Uru Mmiri (Nwetara site na Ụdọ): $6,000 kwa afọ.
Pro Forma Gross Income: $159,800 kwa afọ.
Ego:
Gas: $2,826 kwa afọ.
Electric: $560 kwa afọ.
Nlekọta & Mmezi: $250 kwa afọ.
Mmiri & Sewer: $1,800 kwa afọ.
Nche: $2,823 kwa afọ.
Utax: $18,257.76 kwa afọ.
Total Expenses: $26,516.76 kwa afọ.
Net Operating Income (NOI): $133,283.24 kwa afọ. (Pro Forma 8.33 Cap!!!)
MLS #
828737
Afọ owuwu
1931
Ụtụ isi (kwa afọ)
$18,258
Ụdị mmanụ ọkụ
Gaasị eke
Ikuku oyi
Ikuku oyi etiti
Bọs
0 nkeji: Q4
1 nkeji: Q5, Q84, Q85, X63
6 nkeji: Q42
9 nkeji: Q111, Q113
Ụgbọ oloko
0.7 maili: "St. Albans"
1.3 maili: "Locust Manor"
Ọnụ ahịa ụlọ
Ego mgbazinye (kwa ọnwa)
Nkwụnye mbu
Ọnụego mmasị
Oge mgbazinye
Are you the listing agent? Sign up to add your name/photo/cell to your flyers. helpdesk@Samaki.com
房屋概況 Property Description « Igbo »« ENGLISH »
Na-atụgharị Ndị Na-azụ ahịa, Ndị Na-arụ ọrụ, & Ndị ọrụ ikpeazụ!!! 5 Unit 3,600+ Sqft. Ọrụ mixed-use na nso nke Linden Blvd. N’ere!!! Ngwaahịa ahụ nwere ezigbo akara, nnukwu ịdị na-ahụ, R5B/R3X/C2-3 zoning, elu 10' elu, ụlọ ala, 6 oghere ụgbọala, mita ga-adị iche, 200 Amp ike, ọkụ LED niile ọhụrụ, CAC, +++!!! Ngwaahịa ahụ dị na obi Jamaica, otu ugbo site na Merrick Blvd. & nkeji ole na ole si na St. Albans LIRR Station!!! Ngwaahịa ahụ nwere 21' nke frontage na Linden Blvd. & 117' nke frontage na 172nd St.!!! Ndị agbataobi gụnyere Chase Bank, Citizens Bank, The Home Depot, Stop & Shop, Crunch Fitness, AutoZone, Mobil, Conoco, McDonald’s, Domino’s Pizza, Papa John’s, IHOP, Liberty Tax, Aldi, +++!!! Ngwaahịa a na-enye nnukwu ohere ịrị elu!!! Nke a nwere ike ịbụ saịtị mmepe gị na-esote / Ụlọ ọrụ gị na-esote!!!
Ego:
Ụdọ (2,400 Sqft.): $51,600 kwa afọ; $1,200 kwa afọ. Iwekọrọ Ọrụ: 9/1/28.
Apt. 1 (1 Br.): $22,200 kwa afọ; Iwekọrọ Ọrụ: 6/30/25. Ebe a ruo afọ 4 ruru.
Apt. 2 (3 Br.): $36,000 kwa afọ (E nyere ya n'efu)
Apt. 3 (1 Br.): $19,800 kwa afọ; Iwekọrọ Ọrụ: 6/30/25.
Apt. 4 (1 Br.): $19,200 kwa afọ; M-M.
Uru Ọrụ (Nwetara site na Ụdọ): $5,000 kwa afọ.
Uru Mmiri (Nwetara site na Ụdọ): $6,000 kwa afọ.
Pro Forma Gross Income: $159,800 kwa afọ.
Ego:
Gas: $2,826 kwa afọ.
Electric: $560 kwa afọ.
Nlekọta & Mmezi: $250 kwa afọ.
Mmiri & Sewer: $1,800 kwa afọ.
Nche: $2,823 kwa afọ.
Utax: $18,257.76 kwa afọ.
Total Expenses: $26,516.76 kwa afọ.
Net Operating Income (NOI): $133,283.24 kwa afọ. (Pro Forma 8.33 Cap!!!)